AddVant IVS
CVR number: 38257048
Åkandehaven 50, Smørumnedre 2765 Smørum
ms@msadvertising.dk
Income statement (kDKK)
| 2017 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 198.00 |
| Employee benefit expenses | - 211.44 |
| Total depreciation | -6.63 |
| EBIT | -20.08 |
| Other financial expenses | -0.01 |
| Pre-tax profit | -20.09 |
| Income taxes | 3.59 |
| Net earnings | -16.50 |
Assets (kDKK)
| 2017 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 19.90 |
| Tangible assets total | 19.90 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 0.25 |
| Current deferred tax assets | 3.59 |
| Short term receivables total | 3.83 |
| Cash and bank deposits | 3.57 |
| Cash and cash equivalents | 3.57 |
| Balance sheet total (assets) | 27.30 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 2.00 | 2.00 |
| Profit of the financial year | -16.50 | |
| Shareholders equity total | 2.00 | -14.50 |
| Non-current liabilities total | ||
| Current trade creditors | 2.50 | |
| Current owed to participating | 37.60 | |
| Other non-interest bearing current liabilities | 1.70 | |
| Current liabilities total | 41.80 | |
| Balance sheet total (liabilities) | 2.00 | 27.30 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.