Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 12.60 |
| EBIT | 12.60 |
| Other financial income | 0.01 |
| Other financial expenses | -9.74 |
| Pre-tax profit | 2.87 |
| Income taxes | -0.90 |
| Net earnings | 1.97 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 192.03 |
| Inventories total | 192.03 |
| Current deferred tax assets | 32.10 |
| Short term receivables total | 32.10 |
| Cash and bank deposits | 15.93 |
| Cash and cash equivalents | 15.93 |
| Balance sheet total (assets) | 240.06 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 1.00 |
| Retained earnings | - 118.42 |
| Profit of the financial year | 1.97 |
| Shareholders equity total | - 115.45 |
| Non-current liabilities total | |
| Current trade creditors | 53.25 |
| Current owed to participating | 281.88 |
| Other non-interest bearing current liabilities | 20.38 |
| Current liabilities total | 355.52 |
| Balance sheet total (liabilities) | 240.06 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.