Blooming People Plus Crafts ApS
CVR number: 37811386
Galgebakken Torv 3, 2620 Albertslund
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 70.05 | -15.84 | -16.73 | 21.42 | -3.18 |
| Employee benefit expenses | -53.67 | -1.71 | -18.65 | -26.79 | -11.17 |
| EBIT | 16.38 | -17.55 | -35.38 | -5.37 | -14.35 |
| Other financial expenses | -0.18 | -0.81 | -0.78 | -0.82 | -1.17 |
| Pre-tax profit | 16.20 | -18.35 | -36.16 | -6.19 | -15.52 |
| Income taxes | -3.63 | -0.66 | |||
| Net earnings | 12.57 | -19.01 | -36.16 | -6.19 | -15.52 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Long term receivables total | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Inventories total | |||||
| Current other receivables | 2.00 | 0.19 | 1.83 | ||
| Current deferred tax assets | 0.66 | ||||
| Short term receivables total | 2.66 | 0.19 | 1.83 | ||
| Cash and bank deposits | 9.02 | 2.67 | 0.47 | 11.37 | |
| Cash and cash equivalents | 9.02 | 2.67 | 0.47 | 11.37 | |
| Balance sheet total (assets) | 13.68 | 4.85 | 4.30 | 13.37 | 2.00 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 0.00 | 40.00 | 40.00 |
| Retained earnings | -15.33 | -2.77 | -21.77 | -57.93 | -64.12 |
| Profit of the financial year | 12.57 | -19.01 | -36.16 | -6.19 | -15.52 |
| Shareholders equity total | -2.76 | -21.77 | -57.93 | -24.12 | -39.64 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.02 | 0.12 | |||
| Current trade creditors | 6.00 | 16.18 | 6.76 | 13.02 | 12.71 |
| Other non-interest bearing current liabilities | 10.45 | 10.45 | 55.45 | 24.47 | 28.81 |
| Current liabilities total | 16.45 | 26.63 | 62.23 | 37.49 | 41.64 |
| Balance sheet total (liabilities) | 13.68 | 4.85 | 4.30 | 13.37 | 2.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.