PKM SPORT VIBORG ApS — Credit Rating and Financial Key Figures
CVR number: 35642145
Sct. Mathias Gade 56, 8800 Viborg
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 333.78 | 1 231.78 |
Employee benefit expenses | -1 341.07 | -1 166.98 |
Total depreciation | - 176.24 | - 178.57 |
EBIT | - 183.53 | - 113.76 |
Other financial expenses | - 326.94 | - 309.48 |
Pre-tax profit | - 510.47 | - 423.25 |
Income taxes | - 100.16 | |
Net earnings | - 610.62 | - 423.25 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 848.96 | 685.04 |
Tangible assets total | 848.96 | 685.04 |
Investments total | ||
Long term receivables total | ||
Finished products/goods | 3 150.34 | 2 840.20 |
Inventories total | 3 150.34 | 2 840.20 |
Current trade debtors | 134.72 | 219.62 |
Prepayments and accrued income | 36.65 | |
Current other receivables | 392.37 | 568.23 |
Current deferred tax assets | 2.00 | |
Short term receivables total | 565.73 | 787.84 |
Cash and bank deposits | 52.78 | 58.32 |
Cash and cash equivalents | 52.78 | 58.32 |
Balance sheet total (assets) | 4 617.81 | 4 371.40 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 102.00 | 102.00 |
Retained earnings | - 371.59 | - 982.21 |
Profit of the financial year | - 610.62 | - 423.25 |
Shareholders equity total | - 880.21 | -1 303.46 |
Non-current loans from credit institutions | 1 289.44 | 1 028.08 |
Non-current liabilities total | 1 289.44 | 1 028.08 |
Current loans from credit institutions | 2 681.16 | 2 513.15 |
Current trade creditors | 815.25 | 390.34 |
Other non-interest bearing current liabilities | 586.11 | 1 606.40 |
Accruals and deferred income | 126.06 | 136.88 |
Current liabilities total | 4 208.57 | 4 646.78 |
Balance sheet total (liabilities) | 4 617.81 | 4 371.40 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.