Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 40.00 | |
| External services | -68.78 | |
| Gross profit | -28.78 | -36.91 |
| EBIT | -28.78 | -36.91 |
| Pre-tax profit | -28.78 | -36.91 |
| Net earnings | -28.78 | -36.91 |
Assets (kDKK)
| Intangible assets total |
| Tangible assets total |
| Investments total |
| Long term receivables total |
| Inventories total |
| Short term receivables total |
| Balance sheet total (assets) |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 0.00 | 0.00 |
| Retained earnings | -28.78 | |
| Profit of the financial year | -28.78 | -36.91 |
| Shareholders equity total | -28.78 | -65.69 |
| Non-current liabilities total | ||
| Current loans from credit institutions | 5.50 | |
| Current owed to participating | 20.94 | 63.69 |
| Other non-interest bearing current liabilities | 2.33 | 2.00 |
| Current liabilities total | 28.78 | 65.69 |
| Balance sheet total (liabilities) |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.