Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 649.62 |
| Employee benefit expenses | -1 850.65 |
| Total depreciation | -3.00 |
| EBIT | - 204.03 |
| Other financial expenses | -1.24 |
| Pre-tax profit | - 205.27 |
| Net earnings | - 205.27 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 8.20 |
| Investments total | 8.20 |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 45.63 |
| Short term receivables total | 45.63 |
| Cash and bank deposits | 85.44 |
| Cash and cash equivalents | 85.44 |
| Balance sheet total (assets) | 139.26 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Retained earnings | - 208.87 |
| Profit of the financial year | - 205.27 |
| Shareholders equity total | - 334.14 |
| Non-current liabilities total | |
| Current trade creditors | 66.15 |
| Short-term deferred tax liabilities | 4.28 |
| Other non-interest bearing current liabilities | 402.98 |
| Current liabilities total | 473.40 |
| Balance sheet total (liabilities) | 139.26 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.