Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -45.36 |
| EBIT | -45.36 |
| Other financial expenses | -0.05 |
| Pre-tax profit | -45.41 |
| Net earnings | -45.41 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 86.28 |
| Current other receivables | 2.81 |
| Short term receivables total | 89.09 |
| Cash and bank deposits | 2.24 |
| Cash and cash equivalents | 2.24 |
| Balance sheet total (assets) | 91.33 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Retained earnings | -53.42 |
| Profit of the financial year | -45.41 |
| Shareholders equity total | -48.83 |
| Non-current liabilities total | |
| Current trade creditors | 45.27 |
| Current owed to group member | 84.88 |
| Other non-interest bearing current liabilities | 10.00 |
| Current liabilities total | 140.16 |
| Balance sheet total (liabilities) | 91.33 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.