TLPD ApS — Credit Rating and Financial Key Figures
CVR number: 32891780
Bjælkerupvej 7, 4660 Store Heddinge
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 5 224.38 | 8 752.48 |
Employee benefit expenses | -5 798.44 | -7 364.41 |
Other operating expenses | -57.40 | |
Total depreciation | - 342.68 | - 253.84 |
EBIT | - 974.15 | 1 134.23 |
Other financial expenses | - 228.17 | - 432.61 |
Pre-tax profit | -1 202.32 | 701.62 |
Income taxes | 262.56 | - 157.00 |
Net earnings | - 939.77 | 544.62 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Goodwill | 160.01 | 121.15 |
Intangible assets total | 160.01 | 121.15 |
Buildings | 365.45 | 249.52 |
Machinery and equipment | 333.07 | 274.55 |
Tangible assets total | 698.52 | 524.07 |
Other receivables | 1 005.51 | 1 253.13 |
Investments total | 1 005.51 | 1 253.13 |
Long term receivables total | ||
Finished products/goods | 7 473.81 | 6 224.63 |
Inventories total | 7 473.81 | 6 224.63 |
Current trade debtors | 1 502.90 | 4 873.84 |
Current amounts owed by group member comp. | 291.50 | 459.93 |
Prepayments and accrued income | 507.01 | 745.35 |
Current other receivables | 87.25 | 175.00 |
Current deferred tax assets | 140.52 | |
Short term receivables total | 2 529.18 | 6 254.12 |
Cash and bank deposits | 519.54 | 26.14 |
Cash and cash equivalents | 519.54 | 26.14 |
Balance sheet total (assets) | 12 386.56 | 14 403.24 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 861.11 | 861.11 |
Retained earnings | 143.02 | - 796.75 |
Profit of the financial year | - 939.77 | 544.62 |
Shareholders equity total | 64.36 | 608.98 |
Provisions | 16.48 | |
Non-current trade creditors | 2 019.44 | 8 665.68 |
Non-current liabilities total | 2 019.44 | 8 665.68 |
Current loans from credit institutions | 1 530.37 | 1 813.91 |
Advances received | 34.00 | 54.15 |
Current trade creditors | 7 630.94 | 875.46 |
Current owed to participating | 1.80 | 21.80 |
Other non-interest bearing current liabilities | 1 105.65 | 2 346.77 |
Current liabilities total | 10 302.77 | 5 112.10 |
Balance sheet total (liabilities) | 12 386.56 | 14 403.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.