Income statement (kDKK)
2016 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | 63.61 |
Employee benefit expenses | - 132.48 |
EBIT | -68.86 |
Other financial expenses | -0.73 |
Pre-tax profit | -69.59 |
Income taxes | 27.16 |
Net earnings | -42.43 |
Assets (kDKK)
2016 | |
---|---|
Development expenditure | 1 527.19 |
Intangible assets total | 1 527.19 |
Tangible assets total | |
Investments total | |
Long term receivables total | |
Inventories total | |
Current trade debtors | 121.47 |
Current deferred tax assets | 15.30 |
Short term receivables total | 136.77 |
Cash and bank deposits | 460.54 |
Cash and cash equivalents | 460.54 |
Balance sheet total (assets) | 2 124.49 |
Equity and liabilities (kDKK)
2016 | |
---|---|
Share capital | 750.00 |
Shares repurchased | 216.35 |
Retained earnings | 500.00 |
Profit of the financial year | -42.43 |
Shareholders equity total | 1 423.92 |
Non-current liabilities total | |
Current trade creditors | 458.57 |
Current owed to participating | 175.73 |
Other non-interest bearing current liabilities | 66.27 |
Current liabilities total | 700.57 |
Balance sheet total (liabilities) | 2 124.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.