Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -36.79 |
| Total depreciation | -35.67 |
| EBIT | -72.46 |
| Other financial expenses | -0.87 |
| Pre-tax profit | -73.33 |
| Income taxes | -0.43 |
| Net earnings | -73.76 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 0.03 |
| Current deferred tax assets | 3.00 |
| Short term receivables total | 3.03 |
| Cash and bank deposits | 43.71 |
| Cash and cash equivalents | 43.71 |
| Balance sheet total (assets) | 46.73 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Retained earnings | 27.41 |
| Profit of the financial year | -73.76 |
| Shareholders equity total | 33.65 |
| Provisions | 0.00 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 13.08 |
| Current liabilities total | 13.08 |
| Balance sheet total (liabilities) | 46.73 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.