NORDIC ORNAMENTALS ApS — Credit Rating and Financial Key Figures
CVR number: 29822107
Skibbyvej 40, Årslev 8220 Brabrand
tel: 23251493
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 4 695.72 | 4 036.57 |
Employee benefit expenses | -5 227.22 | -5 416.30 |
Total depreciation | - 395.27 | - 202.88 |
EBIT | - 926.77 | -1 582.61 |
Other financial income | 8 564.56 | |
Other financial expenses | -97.24 | -35.60 |
Pre-tax profit | 7 540.55 | -1 618.20 |
Net earnings | 7 540.55 | -1 618.20 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Buildings | 592.50 | 377.28 |
Machinery and equipment | 2.67 | |
Tangible assets total | 595.17 | 377.28 |
Investments total | ||
Long term receivables total | ||
Semifinished products | 1 412.82 | 1 737.91 |
Raw materials and consumables | 1 457.05 | 1 578.33 |
Inventories total | 2 869.88 | 3 316.24 |
Current trade debtors | 96.21 | 167.20 |
Current amounts owed by group member comp. | 43.80 | 51.30 |
Prepayments and accrued income | 57.91 | 62.79 |
Current other receivables | 45.45 | 44.26 |
Short term receivables total | 243.37 | 325.55 |
Cash and bank deposits | 177.27 | 213.11 |
Cash and cash equivalents | 177.27 | 213.11 |
Balance sheet total (assets) | 3 885.68 | 4 232.18 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 125.00 | 125.00 |
Retained earnings | -17 660.48 | -10 119.93 |
Profit of the financial year | 7 540.55 | -1 618.20 |
Shareholders equity total | -9 994.93 | -11 613.13 |
Capital loans | 4 025.00 | 4 025.00 |
Non-current other liabilities | 3 472.42 | 3 472.42 |
Non-current liabilities total | 7 497.42 | 7 497.42 |
Current trade creditors | 4 099.87 | 4 109.31 |
Other non-interest bearing current liabilities | 2 283.31 | 4 238.58 |
Current liabilities total | 6 383.18 | 8 347.89 |
Balance sheet total (liabilities) | 3 885.68 | 4 232.18 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.