Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -14.29 |
| EBIT | -14.29 |
| Other financial income | 16.82 |
| Other financial expenses | -0.01 |
| Pre-tax profit | 2.52 |
| Income taxes | -99.15 |
| Net earnings | -96.62 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 49.91 |
| Prepayments and accrued income | 107.93 |
| Current other receivables | 361.79 |
| Short term receivables total | 519.63 |
| Balance sheet total (assets) | 519.63 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Other reserves | 7.50 |
| Retained earnings | 440.22 |
| Profit of the financial year | -96.62 |
| Shareholders equity total | 476.10 |
| Non-current liabilities total | |
| Current loans from credit institutions | 1.17 |
| Current owed to participating | 13.21 |
| Other non-interest bearing current liabilities | 29.15 |
| Current liabilities total | 43.53 |
| Balance sheet total (liabilities) | 519.63 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.