GUN AIR ApS — Credit Rating and Financial Key Figures
CVR number: 36470038
Enighedsvej 40 B, 2920 Charlottenlund
svh@advaco.dk
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 383.55 | ||
External services | - 180.81 | ||
Gross profit | - 157.15 | -90.00 | 202.74 |
Total depreciation | -93.38 | ||
EBIT | - 250.53 | -90.00 | 202.74 |
Other financial expenses | -23.68 | -8.95 | -1.82 |
Income from other inv. held as non-curr. assets | 400.01 | ||
Pre-tax profit | - 274.21 | -98.95 | 600.93 |
Income taxes | 56.22 | 21.57 | - 142.21 |
Net earnings | - 218.00 | -77.38 | 458.72 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 2 600.00 | 2 600.00 | |
Tangible assets total | 2 600.00 | 2 600.00 | |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 13.17 | 69.57 | |
Prepayments and accrued income | 3.93 | 10.84 | |
Short term receivables total | 3.93 | 24.01 | 69.57 |
Cash and bank deposits | 63.10 | 67.32 | 2 994.30 |
Cash and cash equivalents | 63.10 | 67.32 | 2 994.30 |
Balance sheet total (assets) | 2 667.03 | 2 691.33 | 3 063.87 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 3 125.00 | 3 125.00 | 3 125.00 |
Retained earnings | - 233.34 | - 451.33 | - 528.71 |
Profit of the financial year | - 218.00 | -77.38 | 458.72 |
Shareholders equity total | 2 673.67 | 2 596.29 | 3 055.01 |
Provisions | - 120.64 | - 142.21 | |
Non-current liabilities total | |||
Current owed to participating | 144.52 | 232.59 | |
Other non-interest bearing current liabilities | -30.52 | 4.65 | 8.86 |
Current liabilities total | 114.00 | 237.25 | 8.86 |
Balance sheet total (liabilities) | 2 667.03 | 2 691.33 | 3 063.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.