CITY FOODS NORDIC ApS
CVR number: 35669108
Korskildemark 4, 2670 Greve
tbi@cfnordic.dk
tel: 70275575
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 2 294.79 | -1 576.11 |
Employee benefit expenses | -5 274.27 | -3 442.35 |
Total depreciation | - 152.46 | - 752.88 |
EBIT | -3 131.94 | -5 771.34 |
Other financial income | 0.06 | |
Other financial expenses | -4.97 | - 351.47 |
Reduction non-current investment assets | -2.00 | |
Pre-tax profit | -3 136.86 | -6 124.81 |
Income taxes | - 764.55 | |
Net earnings | -3 901.41 | -6 124.81 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Goodwill | 663.33 | |
Intangible assets total | 663.33 | |
Machinery and equipment | 203.47 | 113.92 |
Tangible assets total | 203.47 | 113.92 |
Holdings in group member companies | 2.00 | |
Investments total | 2.00 | |
Long term receivables total | ||
Raw materials and consumables | 1 057.11 | 476.24 |
Inventories total | 1 057.11 | 476.24 |
Current trade debtors | 3 093.05 | 2 355.49 |
Current amounts owed by group member comp. | 2 348.16 | |
Prepayments and accrued income | 46.68 | |
Current other receivables | 20.90 | 58.04 |
Short term receivables total | 5 462.11 | 2 460.21 |
Cash and bank deposits | 34.07 | 54.54 |
Cash and cash equivalents | 34.07 | 54.54 |
Balance sheet total (assets) | 7 422.10 | 3 104.91 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 52.00 | 52.00 |
Retained earnings | -2 731.10 | -6 632.51 |
Profit of the financial year | -3 901.41 | -6 124.81 |
Shareholders equity total | -6 580.51 | -12 705.32 |
Non-current owed to group member | 2 000.00 | |
Non-current liabilities total | 2 000.00 | |
Current trade creditors | 3 704.24 | 2 752.34 |
Current owed to group member | 8 977.40 | 10 620.36 |
Other non-interest bearing current liabilities | 1 320.96 | 437.52 |
Current liabilities total | 14 002.60 | 13 810.23 |
Balance sheet total (liabilities) | 7 422.10 | 3 104.91 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.