Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 495.60 |
| Employee benefit expenses | - 682.26 |
| EBIT | - 186.67 |
| Other financial expenses | -9.80 |
| Pre-tax profit | - 196.47 |
| Net earnings | - 196.47 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 78.62 |
| Current amounts owed by group member comp. | 5.00 |
| Current other receivables | 20.84 |
| Short term receivables total | 104.46 |
| Cash and bank deposits | 0.42 |
| Cash and cash equivalents | 0.42 |
| Balance sheet total (assets) | 104.88 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Retained earnings | - 222.29 |
| Profit of the financial year | - 196.47 |
| Shareholders equity total | - 368.76 |
| Non-current liabilities total | |
| Current trade creditors | 10.99 |
| Other non-interest bearing current liabilities | 462.65 |
| Current liabilities total | 473.64 |
| Balance sheet total (liabilities) | 104.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.