MO JOE VÆRNEDAMSVEJ ApS — Credit Rating and Financial Key Figures
CVR number: 29531870
Gothersgade 26, 1123 København K
tel: 21732882
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 230.36 | 833.95 |
Employee benefit expenses | - 299.99 | -72.00 |
Total depreciation | - 245.03 | |
EBIT | - 314.66 | 761.95 |
Other financial income | 22.54 | |
Other financial expenses | -73.98 | -5.62 |
Pre-tax profit | - 388.64 | 778.87 |
Income taxes | 85.48 | - 171.35 |
Net earnings | - 303.17 | 607.52 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Goodwill | 198.33 | |
Intangible assets total | 198.33 | |
Buildings | 174.60 | |
Machinery and equipment | 321.55 | |
Tangible assets total | 496.15 | |
Other receivables | -0.00 | |
Investments total | -0.00 | |
Long term receivables total | ||
Raw materials and consumables | 4.40 | |
Inventories total | 4.40 | |
Current amounts owed by group member comp. | 920.93 | |
Prepayments and accrued income | 34.13 | |
Current other receivables | 242.59 | 1.25 |
Current deferred tax assets | 46.52 | |
Short term receivables total | 323.24 | 922.19 |
Cash and bank deposits | 75.57 | 1.94 |
Cash and cash equivalents | 75.57 | 1.94 |
Balance sheet total (assets) | 1 097.70 | 924.12 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 125.00 | 125.00 |
Shares repurchased | 450.00 | |
Retained earnings | 174.93 | - 578.24 |
Profit of the financial year | - 303.17 | 607.52 |
Shareholders equity total | -3.24 | 604.28 |
Provisions | 25.95 | 104.50 |
Non-current liabilities total | ||
Current trade creditors | 373.71 | 15.00 |
Current owed to group member | 688.77 | 107.55 |
Short-term deferred tax liabilities | 92.80 | |
Other non-interest bearing current liabilities | 12.52 | |
Current liabilities total | 1 074.99 | 215.35 |
Balance sheet total (liabilities) | 1 097.70 | 924.12 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.