Income statement (kDKK)
| 2017 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 638.24 |
| EBIT | 638.24 |
| Other financial income | 0.28 |
| Pre-tax profit | 638.52 |
| Income taxes | - 140.69 |
| Net earnings | 497.82 |
Assets (kDKK)
| 2017 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 758.19 |
| Current other receivables | 67.53 |
| Short term receivables total | 825.72 |
| Cash and bank deposits | 1 403.87 |
| Cash and cash equivalents | 1 403.87 |
| Balance sheet total (assets) | 2 229.59 |
Equity and liabilities (kDKK)
| 2017 | |
|---|---|
| Share capital | 67.25 |
| Retained earnings | -0.67 |
| Profit of the financial year | 497.82 |
| Shareholders equity total | 564.40 |
| Non-current liabilities total | |
| Current trade creditors | 1 210.93 |
| Short-term deferred tax liabilities | 140.69 |
| Other non-interest bearing current liabilities | 313.57 |
| Current liabilities total | 1 665.19 |
| Balance sheet total (liabilities) | 2 229.59 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.