OMJ A/S — Credit Rating and Financial Key Figures
CVR number: 14574301
Havnen 92, 7620 Lemvig
tel: 97820144
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 2 129.68 | 1 940.74 |
Employee benefit expenses | -1 640.88 | -1 636.40 |
Total depreciation | - 149.68 | - 157.34 |
EBIT | 339.12 | 146.99 |
Other financial income | 0.02 | 7.65 |
Other financial expenses | -5.23 | -6.55 |
Pre-tax profit | 333.91 | 148.08 |
Income taxes | -68.58 | -24.27 |
Net earnings | 265.33 | 123.81 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 455.58 | 298.23 |
Tangible assets total | 455.58 | 298.23 |
Investments total | ||
Long term receivables total | ||
Raw materials and consumables | 32.42 | 26.95 |
Inventories total | 32.42 | 26.95 |
Current trade debtors | 1 049.96 | 927.75 |
Prepayments and accrued income | 59.58 | 59.79 |
Current other receivables | 7.51 | 6.43 |
Current deferred tax assets | 25.42 | 14.73 |
Short term receivables total | 1 142.48 | 1 008.70 |
Cash and bank deposits | 1 528.93 | 1 579.01 |
Cash and cash equivalents | 1 528.93 | 1 579.01 |
Balance sheet total (assets) | 3 159.41 | 2 912.89 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 500.00 | 500.00 |
Shares repurchased | 206.80 | 211.60 |
Retained earnings | 1 297.54 | 1 351.27 |
Profit of the financial year | 265.33 | 123.81 |
Shareholders equity total | 2 269.67 | 2 186.68 |
Provisions | 29.00 | 14.00 |
Non-current liabilities total | ||
Current loans from credit institutions | 0.04 | |
Current trade creditors | 476.39 | 353.29 |
Other non-interest bearing current liabilities | 384.32 | 358.92 |
Current liabilities total | 860.74 | 712.20 |
Balance sheet total (liabilities) | 3 159.41 | 2 912.89 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.