TANDLÆGE RUTH JEPPESEN ApS
CVR number: 31882788
Villaparken 52, Balling 7860 Spøttrup
Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 1 658.27 | 2 912.45 |
| Employee benefit expenses | -1 718.06 | -1 746.08 |
| Total depreciation | - 125.24 | -21.08 |
| EBIT | - 185.03 | 1 145.29 |
| Other financial income | 3.28 | 5.11 |
| Other financial expenses | -5.99 | |
| Pre-tax profit | - 187.74 | 1 150.40 |
| Income taxes | 39.86 | - 253.21 |
| Net earnings | - 147.88 | 897.19 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Goodwill | 90.00 | |
| Intangible assets total | 90.00 | |
| Buildings | 174.79 | |
| Tangible assets total | 174.79 | |
| Other receivables | 0.00 | |
| Investments total | 0.00 | |
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 97.20 | 99.50 |
| Current amounts owed by group member comp. | 1 155.81 | |
| Current other receivables | 291.65 | |
| Current deferred tax assets | 21.56 | |
| Short term receivables total | 118.76 | 1 546.96 |
| Cash and bank deposits | 338.13 | 337.94 |
| Cash and cash equivalents | 338.13 | 337.94 |
| Balance sheet total (assets) | 721.67 | 1 884.90 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 125.00 | 125.00 |
| Shares repurchased | 800.00 | |
| Retained earnings | 228.02 | - 719.87 |
| Profit of the financial year | - 147.88 | 897.19 |
| Shareholders equity total | 205.13 | 1 102.32 |
| Provisions | 41.10 | 120.00 |
| Non-current liabilities total | ||
| Current trade creditors | 7.30 | 44.73 |
| Current owed to group member | 170.92 | |
| Short-term deferred tax liabilities | 174.31 | |
| Other non-interest bearing current liabilities | 297.22 | 443.53 |
| Current liabilities total | 475.44 | 662.58 |
| Balance sheet total (liabilities) | 721.67 | 1 884.90 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.