Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 85.72 |
| External services | -68.42 |
| Gross profit | 17.30 |
| Total depreciation | -15.92 |
| EBIT | 1.38 |
| Other financial expenses | -0.02 |
| Pre-tax profit | 1.36 |
| Income taxes | -0.62 |
| Net earnings | 0.74 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 51.60 |
| Tangible assets total | 51.60 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 31.50 |
| Current other receivables | 58.50 |
| Short term receivables total | 90.00 |
| Cash and bank deposits | 0.98 |
| Cash and cash equivalents | 0.98 |
| Balance sheet total (assets) | 142.58 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 0.00 |
| Profit of the financial year | 0.74 |
| Shareholders equity total | 0.74 |
| Non-current liabilities total | |
| Current owed to participating | 132.22 |
| Short-term deferred tax liabilities | 0.62 |
| Other non-interest bearing current liabilities | 9.00 |
| Current liabilities total | 141.84 |
| Balance sheet total (liabilities) | 142.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.