ATHLIIT ApS — Credit Rating and Financial Key Figures
CVR number: 36547480
Klausdalsbrovej 601, 2750 Ballerup
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | - 966.34 | -1 529.76 |
Employee benefit expenses | -1 130.33 | -1 920.88 |
Total depreciation | -3.98 | -11.94 |
EBIT | -2 100.65 | -3 462.59 |
Other financial income | 4.14 | |
Other financial expenses | - 235.59 | -15.59 |
Pre-tax profit | -2 332.10 | -3 478.18 |
Income taxes | 489.73 | 606.08 |
Net earnings | -1 842.37 | -2 872.10 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 11.94 | |
Tangible assets total | 11.94 | |
Other receivables | 34.80 | 14.80 |
Investments total | 34.80 | 14.80 |
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 73.47 | 133.17 |
Current amounts owed by group member comp. | 413.33 | |
Prepayments and accrued income | 116.65 | 16.65 |
Current other receivables | 112.19 | |
Current deferred tax assets | 92.61 | 698.69 |
Short term receivables total | 808.24 | 848.51 |
Cash and bank deposits | 3 930.62 | 785.36 |
Cash and cash equivalents | 3 930.62 | 785.36 |
Balance sheet total (assets) | 4 785.60 | 1 648.67 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 67.29 | 67.29 |
Retained earnings | 5 638.05 | 3 795.67 |
Profit of the financial year | -1 842.37 | -2 872.10 |
Shareholders equity total | 3 862.97 | 990.87 |
Capital loans | 535.56 | |
Non-current liabilities total | 535.56 | |
Short-term capital loans | 550.56 | |
Current trade creditors | 220.82 | 23.41 |
Current owed to participating | 1.38 | 1.38 |
Other non-interest bearing current liabilities | 164.87 | 82.45 |
Current liabilities total | 387.07 | 657.80 |
Balance sheet total (liabilities) | 4 785.60 | 1 648.67 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.