SENOBIS ApS
CVR number: 32892108
Holsted Park 15 A, 4700 Næstved
thomas.skov@senobis.com
tel: 41818080
Income statement (kDKK)
2016 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | 16 715.72 |
Employee benefit expenses | -9 509.89 |
Total depreciation | -2 314.13 |
EBIT | 4 891.71 |
Other financial income | 673.94 |
Other financial expenses | -1 154.66 |
Net income from associates (fin.) | - 253.37 |
Pre-tax profit | 4 157.62 |
Income taxes | -1 022.10 |
Net earnings | 3 135.52 |
Assets (kDKK)
2016 | |
---|---|
Development expenditure | 2 093.02 |
Intangible assets total | 2 093.02 |
Machinery and equipment | 962.83 |
Tangible assets total | 962.83 |
Other receivables | 885.13 |
Investments total | 885.13 |
Long term receivables total | |
Finished products/goods | 36.57 |
Inventories total | 36.57 |
Current trade debtors | 718.26 |
Current amounts owed by group member comp. | 14 055.29 |
Current owed by particip. interest comp. | 9 688.46 |
Prepayments and accrued income | 222.00 |
Current other receivables | 319.21 |
Short term receivables total | 25 003.21 |
Cash and bank deposits | 18.06 |
Cash and cash equivalents | 18.06 |
Balance sheet total (assets) | 28 998.83 |
Equity and liabilities (kDKK)
2016 | |
---|---|
Share capital | 1 600.00 |
Retained earnings | - 327.95 |
Profit of the financial year | 3 135.52 |
Shareholders equity total | 4 407.57 |
Provisions | 425.45 |
Capital loans | 4 400.00 |
Non-current loans from credit institutions | 109.14 |
Non-current liabilities total | 4 509.14 |
Current loans from credit institutions | 10 272.83 |
Current trade creditors | 1 061.46 |
Short-term deferred tax liabilities | 286.22 |
Other non-interest bearing current liabilities | 8 036.15 |
Current liabilities total | 19 656.67 |
Balance sheet total (liabilities) | 28 998.83 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.