Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 5.58 |
| EBIT | 5.58 |
| Other financial expenses | -4.08 |
| Pre-tax profit | 1.50 |
| Net earnings | 1.50 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 12.25 |
| Short term receivables total | 12.25 |
| Cash and bank deposits | 0.82 |
| Cash and cash equivalents | 0.82 |
| Balance sheet total (assets) | 13.07 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Retained earnings | -89.23 |
| Profit of the financial year | 1.50 |
| Shareholders equity total | -7.72 |
| Non-current liabilities total | |
| Current trade creditors | 4.00 |
| Current owed to participating | 13.75 |
| Other non-interest bearing current liabilities | 3.04 |
| Current liabilities total | 20.79 |
| Balance sheet total (liabilities) | 13.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.