Selskabet af 11. januar 2018 ApS — Credit Rating and Financial Key Figures
CVR number: 26666139
Skudehavnsvej 1, 2150 Nordhavn
Income statement (kDKK)
2016 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | 8 194.39 |
Employee benefit expenses | -5 158.95 |
Total depreciation | -2 616.14 |
EBIT | 419.30 |
Other financial income | 153.30 |
Other financial expenses | -1 244.69 |
Net income from associates (fin.) | 768.97 |
Pre-tax profit | 96.89 |
Income taxes | 137.27 |
Net earnings | 234.17 |
Assets (kDKK)
2016 | |
---|---|
Development expenditure | 2 616.38 |
Intangible assets total | 2 616.38 |
Buildings | 375.55 |
Machinery and equipment | 571.13 |
Tangible assets total | 946.68 |
Holdings in group member companies | 3 025.38 |
Investments total | 3 025.38 |
Long term receivables total | |
Finished products/goods | 62.17 |
Advance payments | 2 619.38 |
Inventories total | 2 681.55 |
Current trade debtors | 1 690.04 |
Current amounts owed by group member comp. | 3 129.88 |
Prepayments and accrued income | 95.38 |
Current other receivables | 844.66 |
Current deferred tax assets | 30.00 |
Short term receivables total | 5 789.96 |
Cash and bank deposits | 88.18 |
Cash and cash equivalents | 88.18 |
Balance sheet total (assets) | 15 148.13 |
Equity and liabilities (kDKK)
2016 | |
---|---|
Share capital | 187.50 |
Shares repurchased | 250.00 |
Other reserves | 2 975.38 |
Retained earnings | 1 897.43 |
Profit of the financial year | 234.17 |
Shareholders equity total | 5 544.48 |
Provisions | 197.95 |
Capital loans | 4 592.06 |
Non-current loans from credit institutions | 2 304.64 |
Non-current liabilities total | 6 896.70 |
Current loans from credit institutions | 443.91 |
Advances received | 34.79 |
Current trade creditors | 691.18 |
Other non-interest bearing current liabilities | 1 339.13 |
Current liabilities total | 2 509.01 |
Balance sheet total (liabilities) | 15 148.13 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.