DYNAMIC INVEST & CONSULT ApS — Credit Rating and Financial Key Figures
CVR number: 11737188
Trondhjemsgade 13, 2100 København Ø
Ole.stj@apoteket.dk
tel: 25139177
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 130.04 | -18.96 |
Other operating expenses | -45.40 | |
Total depreciation | -16.67 | -16.67 |
EBIT | 113.37 | -81.03 |
Other financial income | 55.64 | 1 319.57 |
Other financial expenses | - 101.39 | -11.57 |
Pre-tax profit | 67.62 | 1 226.97 |
Income taxes | -18.52 | - 288.78 |
Net earnings | 49.10 | 938.19 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Land and waters | 783.46 | 766.79 |
Machinery and equipment | 110.40 | |
Tangible assets total | 893.85 | 766.79 |
Investments total | ||
Long term receivables total | ||
Finished products/goods | 31.00 | |
Inventories total | 31.00 | |
Current other receivables | 0.01 | 4.92 |
Current deferred tax assets | 8.44 | |
Short term receivables total | 8.45 | 4.92 |
Other current investments | 3 914.17 | 4 816.74 |
Cash and bank deposits | 33.63 | 134.36 |
Cash and cash equivalents | 3 947.80 | 4 951.11 |
Balance sheet total (assets) | 4 881.11 | 5 722.82 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 125.00 | 125.00 |
Shares repurchased | 200.00 | 200.00 |
Retained earnings | 4 313.23 | 4 162.33 |
Profit of the financial year | 49.10 | 938.19 |
Shareholders equity total | 4 687.33 | 5 425.52 |
Provisions | 3.16 | |
Non-current liabilities total | ||
Current loans from credit institutions | 157.21 | 1.81 |
Current trade creditors | 18.00 | 18.50 |
Short-term deferred tax liabilities | 252.47 | |
Other non-interest bearing current liabilities | 18.57 | 21.36 |
Current liabilities total | 193.78 | 294.14 |
Balance sheet total (liabilities) | 4 881.11 | 5 722.82 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.