Blame the Buyer ApS — Credit Rating and Financial Key Figures
CVR number: 38505491
Stålmosevej 26, Vindinge 4000 Roskilde
Income statement (kDKK)
2017 | 2018 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 325.61 | - 104.80 |
Employee benefit expenses | -25.39 | - 118.48 |
Total depreciation | -30.00 | -30.00 |
EBIT | 270.23 | - 253.28 |
Other financial expenses | -3.54 | -4.73 |
Pre-tax profit | 266.68 | - 258.02 |
Income taxes | -59.51 | 37.40 |
Net earnings | 207.17 | - 220.62 |
Assets (kDKK)
2017 | 2018 | |
---|---|---|
Development expenditure | 170.00 | |
Intangible assets total | 170.00 | |
Tangible assets total | ||
Investments total | ||
Long term receivables total | ||
Finished products/goods | 450.37 | |
Inventories total | 450.37 | |
Current trade debtors | 125.89 | |
Prepayments and accrued income | 3.00 | |
Current other receivables | 0.19 | |
Short term receivables total | 128.89 | 0.19 |
Cash and bank deposits | 36.95 | |
Cash and cash equivalents | 36.95 | |
Balance sheet total (assets) | 749.26 | 37.14 |
Equity and liabilities (kDKK)
2017 | 2018 | |
---|---|---|
Share capital | 50.00 | 50.00 |
Retained earnings | 207.17 | |
Profit of the financial year | 207.17 | - 220.62 |
Shareholders equity total | 257.17 | 36.56 |
Provisions | 37.40 | |
Non-current liabilities total | ||
Current loans from credit institutions | 165.39 | |
Current trade creditors | 75.01 | |
Current owed to participating | 156.04 | 0.58 |
Short-term deferred tax liabilities | 22.11 | |
Other non-interest bearing current liabilities | 36.13 | |
Current liabilities total | 454.68 | 0.58 |
Balance sheet total (liabilities) | 749.26 | 37.14 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.