NEOLINE A/S — Credit Rating and Financial Key Figures
CVR number: 33265123
Lægårdvej 91 F, 7500 Holstebro
info@neoline.dk
tel: 20800033
www.neoline.dk
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 4 552.23 | 1 102.45 |
Employee benefit expenses | - 546.86 | -1 875.38 |
Total depreciation | - 360.36 | - 253.62 |
EBIT | 3 645.01 | -1 026.55 |
Other financial income | 10.43 | 174.00 |
Other financial expenses | - 281.75 | - 556.72 |
Pre-tax profit | 3 373.70 | -1 409.27 |
Income taxes | - 745.71 | 300.90 |
Net earnings | 2 627.99 | -1 108.37 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Development expenditure | 759.92 | 1 483.72 |
Intangible assets total | 759.92 | 1 483.72 |
Machinery and equipment | 342.09 | |
Tangible assets total | 342.09 | |
Other receivables | 67.72 | 49.13 |
Investments total | 67.72 | 49.13 |
Non-curr. owed by group member comp. | 9 513.85 | |
Long term receivables total | 9 513.85 | |
Finished products/goods | 1 374.09 | 1 741.23 |
Advance payments | 680.39 | |
Inventories total | 2 054.48 | 1 741.23 |
Current trade debtors | 2 830.17 | 1 487.44 |
Current amounts owed by group member comp. | 5 800.00 | 2 262.42 |
Prepayments and accrued income | 270.35 | 18.53 |
Current other receivables | 101.03 | |
Current deferred tax assets | 249.66 | 385.46 |
Short term receivables total | 9 150.18 | 4 254.88 |
Cash and bank deposits | 1 771.66 | 1 252.20 |
Cash and cash equivalents | 1 771.66 | 1 252.20 |
Balance sheet total (assets) | 13 803.97 | 18 637.10 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 833.33 | 833.33 |
Other reserves | 254.20 | 993.26 |
Retained earnings | -2 047.06 | - 158.13 |
Profit of the financial year | 2 627.99 | -1 108.37 |
Shareholders equity total | 1 668.47 | 560.09 |
Capital loans | 3 000.00 | |
Non-current liabilities total | 3 000.00 | |
Current loans from credit institutions | 6 900.97 | 6 259.23 |
Advances received | 101.67 | |
Current trade creditors | 2 261.13 | 1 545.24 |
Current owed to group member | 1 973.68 | 5 724.36 |
Other non-interest bearing current liabilities | 999.73 | 1 446.49 |
Current liabilities total | 12 135.51 | 15 077.00 |
Balance sheet total (liabilities) | 13 803.97 | 18 637.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.