GODIK TEKNIK ApS — Credit Rating and Financial Key Figures
CVR number: 35411844
Terndrupvej 100, 9460 Brovst
mail@godik.dk
tel: 70201816
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 0.38 | - 239.50 |
Employee benefit expenses | -2 609.53 | -1 946.02 |
Other operating expenses | -18.84 | |
Total depreciation | -48.85 | -40.70 |
EBIT | -2 658.00 | -2 245.06 |
Other financial expenses | - 222.78 | - 244.59 |
Pre-tax profit | -2 880.78 | -2 489.65 |
Income taxes | 633.42 | 547.05 |
Net earnings | -2 247.36 | -1 942.61 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Buildings | 850.42 | |
Machinery and equipment | 167.96 | |
Advance payments and construction in progress | 61.63 | |
Tangible assets total | 1 080.01 | |
Investments total | ||
Long term receivables total | ||
Raw materials and consumables | 605.53 | |
Inventories total | 605.53 | |
Current amounts owed by group member comp. | 509.83 | |
Prepayments and accrued income | 5.71 | 8.43 |
Current other receivables | 53.12 | |
Current deferred tax assets | 705.79 | |
Short term receivables total | 1 274.45 | 8.43 |
Cash and bank deposits | 2 072.49 | 509.77 |
Cash and cash equivalents | 2 072.49 | 509.77 |
Balance sheet total (assets) | 5 032.48 | 518.20 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 874.67 | 874.67 |
Retained earnings | -1 667.70 | -3 915.06 |
Profit of the financial year | -2 247.36 | -1 942.61 |
Shareholders equity total | -3 040.38 | -4 982.99 |
Provisions | 71.00 | |
Non-current leasing loans | 85.80 | |
Non-current liabilities total | 85.80 | |
Current loans from credit institutions | 835.79 | |
Advances received | 10.19 | |
Current trade creditors | 23.28 | 12.87 |
Current owed to group member | 4 066.29 | 4 001.02 |
Other non-interest bearing current liabilities | 2 980.51 | 1 487.30 |
Current liabilities total | 7 916.06 | 5 501.19 |
Balance sheet total (liabilities) | 5 032.48 | 518.20 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.