TEBSTRUP VVS SERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 26156947
Horsensvej 98, Tebstrup 8660 Skanderborg
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 2 168.93 | 3 127.64 |
Employee benefit expenses | -2 539.10 | -3 102.20 |
Total depreciation | - 166.48 | - 130.46 |
EBIT | - 536.64 | - 105.02 |
Other financial income | 2.32 | 4.33 |
Other financial expenses | -88.11 | - 170.04 |
Pre-tax profit | - 622.43 | - 270.73 |
Income taxes | - 106.11 | |
Net earnings | - 728.55 | - 270.73 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 571.32 | 440.86 |
Tangible assets total | 571.32 | 440.86 |
Investments total | ||
Long term receivables total | ||
Finished products/goods | 500.24 | 273.78 |
Inventories total | 500.24 | 273.78 |
Current trade debtors | 1 493.42 | 831.06 |
Prepayments and accrued income | 42.43 | 35.83 |
Current other receivables | 341.18 | 299.68 |
Short term receivables total | 1 877.03 | 1 166.57 |
Cash and bank deposits | 26.41 | 26.66 |
Cash and cash equivalents | 26.41 | 26.66 |
Balance sheet total (assets) | 2 975.00 | 1 907.87 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 125.00 | 125.00 |
Retained earnings | 408.50 | - 320.04 |
Profit of the financial year | - 728.55 | - 270.73 |
Shareholders equity total | - 195.04 | - 465.77 |
Non-current leasing loans | 290.29 | 179.25 |
Non-current liabilities total | 290.29 | 179.25 |
Current loans from credit institutions | 551.58 | 112.55 |
Current trade creditors | 1 381.08 | 1 062.48 |
Current owed to group member | 420.80 | 420.01 |
Other non-interest bearing current liabilities | 526.29 | 599.35 |
Current liabilities total | 2 879.75 | 2 194.38 |
Balance sheet total (liabilities) | 2 975.00 | 1 907.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.