Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -44.46 |
| Employee benefit expenses | -0.06 |
| EBIT | -44.52 |
| Other financial expenses | -0.52 |
| Pre-tax profit | -45.04 |
| Net earnings | -45.04 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 25.00 |
| Inventories total | 25.00 |
| Current trade debtors | 14.91 |
| Short term receivables total | 14.91 |
| Cash and bank deposits | 3.49 |
| Cash and cash equivalents | 3.49 |
| Balance sheet total (assets) | 43.40 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | -45.04 |
| Shareholders equity total | 4.96 |
| Non-current liabilities total | |
| Current trade creditors | 0.17 |
| Current owed to participating | 31.53 |
| Other non-interest bearing current liabilities | 6.74 |
| Current liabilities total | 38.44 |
| Balance sheet total (liabilities) | 43.40 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.