V P HUSE ApS
CVR number: 27680380
Nørrelund 4, 9870 Sindal
vphuse@vphuse.dk
tel: 98935919
Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 344.00 | 822.18 |
| Employee benefit expenses | - 169.00 | - 429.85 |
| Total depreciation | -38.00 | -43.41 |
| EBIT | 137.00 | 348.92 |
| Other financial expenses | -65.00 | -14.21 |
| Pre-tax profit | 72.00 | 334.71 |
| Income taxes | -16.00 | -73.83 |
| Net earnings | 56.00 | 260.88 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 139.00 | 270.04 |
| Tangible assets total | 139.00 | 270.04 |
| Investments total | ||
| Long term receivables total | ||
| Raw materials and consumables | 448.00 | 88.42 |
| Inventories total | 448.00 | 88.42 |
| Current other receivables | 124.00 | 58.47 |
| Short term receivables total | 124.00 | 58.47 |
| Cash and bank deposits | 633.00 | 477.34 |
| Cash and cash equivalents | 633.00 | 477.34 |
| Balance sheet total (assets) | 1 344.00 | 894.28 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 125.00 | 125.00 |
| Asset revaluation reserve | 67.00 | |
| Retained earnings | 75.00 | 198.29 |
| Profit of the financial year | 56.00 | 260.88 |
| Shareholders equity total | 323.00 | 584.17 |
| Provisions | 5.00 | 15.04 |
| Non-current other liabilities | 800.00 | |
| Non-current liabilities total | 800.00 | |
| Current trade creditors | 69.00 | 29.52 |
| Short-term deferred tax liabilities | 64.11 | |
| Other non-interest bearing current liabilities | 147.00 | 201.44 |
| Current liabilities total | 216.00 | 295.06 |
| Balance sheet total (liabilities) | 1 344.00 | 894.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.