Income statement (kDKK)
| 2017 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | -17.00 |
| Gross profit | -17.00 |
| EBIT | -17.00 |
| Pre-tax profit | -17.00 |
| Income taxes | 24.00 |
| Net earnings | 7.00 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current amounts owed by group member comp. | 30.59 | 30.59 |
| Current deferred tax assets | 24.00 | |
| Short term receivables total | 54.59 | 30.59 |
| Cash and bank deposits | 8.68 | 25.68 |
| Cash and cash equivalents | 8.68 | 25.68 |
| Balance sheet total (assets) | 63.27 | 56.27 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 125.00 | 125.00 |
| Retained earnings | -74.23 | -88.23 |
| Profit of the financial year | 7.00 | |
| Shareholders equity total | 50.77 | 43.77 |
| Non-current liabilities total | ||
| Current trade creditors | 12.50 | 12.50 |
| Current liabilities total | 12.50 | 12.50 |
| Balance sheet total (liabilities) | 63.27 | 56.27 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.