CONCEPTBOLIG II ApS — Credit Rating and Financial Key Figures
CVR number: 30585127
Borgmester Fischers Vej 5 E, 2000 Frederiksberg
cs@conceptbolig.dk
tel: 26367575
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 590.48 | 1 032.13 |
Employee benefit expenses | -1 994.23 | -11.54 |
Other operating expenses | -25.20 | |
Total depreciation | -56.19 | -5.08 |
EBIT | - 459.94 | 1 013.39 |
Other financial income | 18.46 | 8.91 |
Other financial expenses | - 525.29 | - 153.57 |
Pre-tax profit | - 966.78 | 868.73 |
Income taxes | 211.15 | - 173.52 |
Net earnings | - 755.62 | 695.21 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Buildings | 1 407.62 | |
Machinery and equipment | 225.20 | |
Tangible assets total | 1 632.82 | |
Investments total | ||
Long term receivables total | ||
Finished products/goods | 5 646.06 | |
Inventories total | 5 646.06 | |
Current amounts owed by group member comp. | 464.53 | 303.00 |
Current other receivables | 2 682.22 | |
Current deferred tax assets | 218.51 | |
Short term receivables total | 3 365.26 | 303.00 |
Cash and bank deposits | 7 318.29 | 452.45 |
Cash and cash equivalents | 7 318.29 | 452.45 |
Balance sheet total (assets) | 17 962.42 | 755.45 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 125.00 | 125.00 |
Retained earnings | 8.23 | - 747.39 |
Profit of the financial year | - 755.62 | 695.21 |
Shareholders equity total | - 622.39 | 72.82 |
Non-current loans from credit institutions | 1 270.03 | |
Non-current owed to group member | 5 612.78 | 366.40 |
Non-current other liabilities | 21.98 | |
Non-current deferred tax liabilities | 168.93 | |
Non-current liabilities total | 6 904.79 | 535.33 |
Current loans from credit institutions | 9 499.73 | |
Current owed to participating | 1 611.94 | 44.66 |
Short-term deferred tax liabilities | 258.57 | |
Other non-interest bearing current liabilities | 309.78 | 102.65 |
Current liabilities total | 11 680.03 | 147.31 |
Balance sheet total (liabilities) | 17 962.42 | 755.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.