Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 234.14 |
| Employee benefit expenses | - 182.01 |
| Total depreciation | - 200.00 |
| EBIT | 252.13 |
| Other financial expenses | -0.76 |
| Pre-tax profit | 251.37 |
| Net earnings | 251.37 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 3.07 |
| Short term receivables total | 3.07 |
| Cash and bank deposits | 798.19 |
| Cash and cash equivalents | 798.19 |
| Balance sheet total (assets) | 801.26 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Shares repurchased | 51.70 |
| Retained earnings | - 208.80 |
| Profit of the financial year | 251.37 |
| Shareholders equity total | 219.27 |
| Non-current liabilities total | |
| Current trade creditors | 27.50 |
| Other non-interest bearing current liabilities | 554.49 |
| Current liabilities total | 581.99 |
| Balance sheet total (liabilities) | 801.26 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.