Produktionsselskabet DK-6800 af d. 02.12.18 ApS — Credit Rating and Financial Key Figures
CVR number: 37019038
Vesterbrogade 74, 1620 København V
info@palletbiz.com
tel: 75127812
www.palletbiz.com
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 600.12 | 6 209.71 |
Employee benefit expenses | -5 330.97 | |
Total depreciation | - 113.59 | - 394.85 |
EBIT | 486.53 | 483.89 |
Other financial income | 0.30 | 4.02 |
Other financial expenses | - 136.58 | - 286.93 |
Pre-tax profit | 350.26 | 200.98 |
Income taxes | -78.32 | -49.64 |
Net earnings | 271.94 | 151.34 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible rights | 4 984.11 | 4 644.26 |
Intangible assets total | 4 984.11 | 4 644.26 |
Buildings | 645.00 | |
Tangible assets total | 645.00 | |
Investments total | ||
Long term receivables total | ||
Semifinished products | 109.60 | |
Raw materials and consumables | 280.44 | 372.59 |
Finished products/goods | 516.19 | 283.06 |
Inventories total | 796.62 | 765.25 |
Current trade debtors | 4 921.18 | 1 945.79 |
Prepayments and accrued income | 5.37 | 37.61 |
Current other receivables | 142.73 | 176.47 |
Short term receivables total | 5 069.28 | 2 159.86 |
Cash and bank deposits | 656.74 | 538.92 |
Cash and cash equivalents | 656.74 | 538.92 |
Balance sheet total (assets) | 11 506.75 | 8 753.29 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 50.00 | 500.00 |
Share premium account | 1 300.00 | |
Retained earnings | 321.94 | |
Profit of the financial year | 271.94 | 151.34 |
Shareholders equity total | 321.94 | 2 273.28 |
Provisions | 78.32 | 127.96 |
Capital loans | 4 725.20 | |
Non-current liabilities total | 4 725.20 | |
Short-term capital loans | 252.84 | |
Current loans from credit institutions | 4 422.26 | 3 174.63 |
Current trade creditors | 1 200.93 | 1 023.78 |
Current owed to participating | 354.11 | |
Current owed to group member | 400.81 | |
Other non-interest bearing current liabilities | 3.19 | 1 900.81 |
Current liabilities total | 6 381.30 | 6 352.06 |
Balance sheet total (liabilities) | 11 506.75 | 8 753.29 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.