BONNE SCHWANER ApS — Credit Rating and Financial Key Figures
CVR number: 36401001
Fiskerlodden 3, 3250 Gilleleje
Cafeschwaner@bodyandnature.dk
tel: 61260959
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 497.59 | -4.53 |
Employee benefit expenses | - 228.84 | - 162.61 |
Total depreciation | - 151.22 | - 339.51 |
EBIT | 117.52 | 172.37 |
Other financial income | 5.00 | |
Other financial expenses | -2.57 | |
Pre-tax profit | 114.95 | 177.37 |
Income taxes | -25.30 | -39.02 |
Net earnings | 89.66 | 138.35 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 210.49 | |
Tangible assets total | 210.49 | |
Other receivables | 45.00 | |
Investments total | 45.00 | |
Long term receivables total | ||
Finished products/goods | 15.12 | |
Inventories total | 15.12 | |
Current trade debtors | 1.80 | |
Current amounts owed by group member comp. | 5.63 | 10.63 |
Prepayments and accrued income | 26.56 | |
Current other receivables | 0.88 | 106.62 |
Current deferred tax assets | 11.59 | |
Short term receivables total | 46.46 | 117.25 |
Cash and bank deposits | 300.72 | 70.04 |
Cash and cash equivalents | 300.72 | 70.04 |
Balance sheet total (assets) | 617.78 | 187.29 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 50.00 | 50.00 |
Retained earnings | - 142.64 | -52.99 |
Profit of the financial year | 89.66 | 138.35 |
Shareholders equity total | -2.99 | 135.36 |
Non-current liabilities total | ||
Current trade creditors | 56.79 | 10.00 |
Current owed to participating | 434.93 | 14.50 |
Short-term deferred tax liabilities | 27.43 | |
Other non-interest bearing current liabilities | 129.05 | |
Current liabilities total | 620.77 | 51.93 |
Balance sheet total (liabilities) | 617.78 | 187.29 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.