Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 285.43 |
| Employee benefit expenses | - 238.63 |
| EBIT | 46.80 |
| Other financial expenses | -4.74 |
| Pre-tax profit | 42.06 |
| Income taxes | -10.30 |
| Net earnings | 31.77 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 94.73 |
| Short term receivables total | 94.73 |
| Cash and bank deposits | 87.23 |
| Cash and cash equivalents | 87.23 |
| Balance sheet total (assets) | 181.96 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | 31.77 |
| Shareholders equity total | 81.77 |
| Non-current liabilities total | |
| Current trade creditors | 16.46 |
| Short-term deferred tax liabilities | 10.30 |
| Other non-interest bearing current liabilities | 73.44 |
| Current liabilities total | 100.19 |
| Balance sheet total (liabilities) | 181.96 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.