Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 108.63 |
| Employee benefit expenses | - 838.51 |
| EBIT | 270.11 |
| Pre-tax profit | 270.11 |
| Income taxes | -63.56 |
| Net earnings | 206.55 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 25.00 |
| Investments total | 25.00 |
| Non-current other receivables | 371.87 |
| Long term receivables total | 371.87 |
| Inventories total | |
| Current owed by particip. interest comp. | 128.00 |
| Short term receivables total | 128.00 |
| Cash and bank deposits | 166.18 |
| Cash and cash equivalents | 166.18 |
| Balance sheet total (assets) | 691.05 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Retained earnings | -61.76 |
| Profit of the financial year | 206.55 |
| Shareholders equity total | 224.79 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 63.56 |
| Other non-interest bearing current liabilities | 402.70 |
| Current liabilities total | 466.26 |
| Balance sheet total (liabilities) | 691.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.