VB ADMINISTRATION ApS — Credit Rating and Financial Key Figures
CVR number: 36537272
Gammel Kongevej 1, 1610 København V
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 2 376.22 | 2 284.73 |
Employee benefit expenses | - 199.18 | - 460.36 |
Total depreciation | - 522.20 | - 583.33 |
EBIT | 1 654.84 | 1 241.03 |
Other financial expenses | -15.24 | -28.80 |
Income from other inv. held as non-curr. assets | 2 000.00 | 1 373.61 |
Pre-tax profit | 3 639.60 | 2 585.84 |
Income taxes | - 361.75 | - 571.72 |
Net earnings | 3 277.85 | 2 014.12 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 2 144.57 | 1 561.24 |
Tangible assets total | 2 144.57 | 1 561.24 |
Other receivables | 1 587.45 | 1 725.05 |
Investments total | 1 587.45 | 1 725.05 |
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 30.37 | |
Current other receivables | 3 131.32 | 3 520.05 |
Short term receivables total | 3 131.32 | 3 550.42 |
Cash and bank deposits | 291.85 | 569.31 |
Cash and cash equivalents | 291.85 | 569.31 |
Balance sheet total (assets) | 7 155.20 | 7 406.03 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 50.00 | 50.00 |
Retained earnings | - 630.05 | 2 647.79 |
Profit of the financial year | 3 277.85 | 2 014.12 |
Shareholders equity total | 2 697.79 | 4 711.91 |
Provisions | 125.93 | 84.06 |
Non-current owed to group member | 2 791.54 | 1 000.00 |
Non-current liabilities total | 2 791.54 | 1 000.00 |
Current trade creditors | 15.00 | 38.13 |
Current owed to participating | 810.13 | |
Short-term deferred tax liabilities | 58.34 | 613.58 |
Other non-interest bearing current liabilities | 656.46 | 958.35 |
Current liabilities total | 1 539.94 | 1 610.05 |
Balance sheet total (liabilities) | 7 155.20 | 7 406.03 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.