TØMRERMESTER CLAUS BAGGE LARSEN ApS — Credit Rating and Financial Key Figures
CVR number: 28849729
Enghaven 31, Svogerslev 4000 Roskilde
tel: 46341696
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 125.44 | 345.22 | -35.79 |
Employee benefit expenses | -57.92 | - 292.89 | |
Other operating expenses | -4.60 | ||
Total depreciation | -14.79 | -4.70 | |
EBIT | 52.73 | 47.62 | -40.39 |
Other financial income | 10.09 | 7.29 | 1.70 |
Other financial expenses | -14.13 | -4.82 | -0.39 |
Pre-tax profit | 48.69 | 50.09 | -39.08 |
Income taxes | -11.77 | -50.46 | |
Net earnings | 36.92 | -0.37 | -39.08 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 13.28 | 24.60 | |
Tangible assets total | 13.28 | 24.60 | |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 84.08 | 68.33 | |
Prepayments and accrued income | 50.87 | 28.47 | |
Current other receivables | 44.62 | 118.70 | 87.89 |
Current deferred tax assets | 50.46 | ||
Short term receivables total | 230.03 | 215.50 | 87.89 |
Cash and bank deposits | 0.00 | 2.70 | |
Cash and cash equivalents | 0.00 | 2.70 | |
Balance sheet total (assets) | 243.31 | 242.80 | 87.89 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Retained earnings | -57.07 | -20.16 | -20.53 |
Profit of the financial year | 36.92 | -0.37 | -39.08 |
Shareholders equity total | 104.84 | 104.47 | 65.39 |
Non-current liabilities total | |||
Current loans from credit institutions | 11.60 | ||
Current trade creditors | 44.12 | 50.42 | 22.50 |
Other non-interest bearing current liabilities | 82.75 | 87.90 | |
Current liabilities total | 138.47 | 138.33 | 22.50 |
Balance sheet total (liabilities) | 243.31 | 242.80 | 87.89 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.