Income statement (kDKK)
| 2017 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -26.82 |
| Employee benefit expenses | -0.26 |
| EBIT | -27.08 |
| Pre-tax profit | -8.07 |
| Income taxes | 5.96 |
| Net earnings | -2.11 |
Assets (kDKK)
| 2017 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 14.74 |
| Tangible assets total | 14.74 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 2.78 |
| Current other receivables | 10.62 |
| Current deferred tax assets | 5.96 |
| Short term receivables total | 19.35 |
| Cash and bank deposits | 0.12 |
| Cash and cash equivalents | 0.12 |
| Balance sheet total (assets) | 34.21 |
Equity and liabilities (kDKK)
| 2017 | |
|---|---|
| Share capital | 0.00 |
| Other reserves | -0.00 |
| Retained earnings | -19.01 |
| Profit of the financial year | -2.11 |
| Shareholders equity total | -21.12 |
| Provisions | -0.00 |
| Non-current liabilities total | |
| Current trade creditors | 55.33 |
| Current liabilities total | 55.33 |
| Balance sheet total (liabilities) | 34.21 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.