ANGEL HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 24242048
Esbjergvej 101, Harte 6000 Kolding
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | 368 997.03 | 442 480.60 |
Other operating income | 1 539.00 | 1 965.28 |
Purchases during the financial year | - 311 081.99 | - 367 236.69 |
External services | -29 683.46 | -31 222.03 |
Gross profit | 29 770.58 | 45 987.15 |
Employee benefit expenses | -57 808.33 | -51 330.37 |
Other operating expenses | -1 985.49 | - 282.36 |
Total depreciation | -2 240.83 | -1 834.81 |
EBIT | -32 264.06 | -7 460.38 |
Other financial income | 1 312.40 | 1 209.05 |
Other financial expenses | -7 523.74 | -9 213.45 |
Net income from associates (fin.) | 2 870.73 | |
Pre-tax profit | -35 604.68 | -15 464.78 |
Income taxes | 119.66 | 978.88 |
Net earnings | -35 485.02 | -14 485.90 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Goodwill | 170.24 | |
Intangible assets total | 170.24 | |
Land and waters | 23 532.89 | 23 087.84 |
Buildings | 99.21 | 10.77 |
Machinery and equipment | 4 587.59 | 4 601.26 |
Tangible assets total | 28 219.70 | 27 699.87 |
Investments total | 356.79 | |
Non-current other receivables | 302.56 | |
Long term receivables total | 302.56 | |
Finished products/goods | 19 075.60 | 14 884.02 |
Advance payments | 26 928.95 | 14 799.99 |
Inventories total | 46 004.55 | 29 684.01 |
Current trade debtors | 51 208.19 | 42 650.91 |
Current amounts owed by group member comp. | 118.91 | 117.73 |
Prepayments and accrued income | 832.45 | 1 103.14 |
Current other receivables | 5 577.13 | 1 956.52 |
Current deferred tax assets | 8 925.43 | 8 921.55 |
Short term receivables total | 66 662.12 | 54 749.84 |
Cash and bank deposits | 18 684.74 | 9 078.55 |
Cash and cash equivalents | 18 684.74 | 9 078.55 |
Balance sheet total (assets) | 160 043.91 | 121 569.06 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 166.67 | 166.67 |
Retained earnings | 16 239.23 | -21 548.78 |
Profit of the financial year | -35 485.02 | -14 485.90 |
Minority interest (BS) | 2 146.51 | 1 945.22 |
Shareholders equity total | -16 932.61 | -33 922.79 |
Capital loans | 8 779.66 | 8 779.66 |
Non-current loans from credit institutions | 25 983.46 | 10 372.50 |
Non-current leasing loans | 571.54 | 69.87 |
Non-current liabilities total | 35 334.66 | 19 222.03 |
Current loans from credit institutions | 82 730.80 | 85 535.52 |
Current trade creditors | 39 818.85 | 27 707.04 |
Short-term deferred tax liabilities | 2 003.06 | 1.16 |
Other non-interest bearing current liabilities | 17 089.15 | 23 026.10 |
Current liabilities total | 141 641.86 | 136 269.82 |
Balance sheet total (liabilities) | 160 043.91 | 121 569.06 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.