Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 37.89 |
| Employee benefit expenses | - 482.98 |
| Total depreciation | -61.90 |
| EBIT | - 506.99 |
| Other financial expenses | -29.99 |
| Pre-tax profit | - 536.98 |
| Net earnings | - 536.98 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 95.59 |
| Short term receivables total | 95.59 |
| Cash and bank deposits | 22.08 |
| Cash and cash equivalents | 22.08 |
| Balance sheet total (assets) | 117.68 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Retained earnings | - 473.84 |
| Profit of the financial year | - 536.98 |
| Shareholders equity total | - 930.83 |
| Non-current liabilities total | |
| Current loans from credit institutions | 507.44 |
| Current owed to participating | 114.78 |
| Other non-interest bearing current liabilities | 426.28 |
| Current liabilities total | 1 048.50 |
| Balance sheet total (liabilities) | 117.68 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.