Income statement (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -0.02 | -6.89 |
| EBIT | -0.02 | -6.89 |
| Other financial expenses | -5.00 | |
| Pre-tax profit | -0.02 | -11.89 |
| Net earnings | -0.02 | -11.89 |
Assets (kDKK)
| 2017 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 1.56 |
| Cash and cash equivalents | 1.56 |
| Balance sheet total (assets) | 1.56 |
Equity and liabilities (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Share capital | 50.00 | 50.00 |
| Retained earnings | -48.42 | -48.44 |
| Profit of the financial year | -0.02 | -11.89 |
| Shareholders equity total | 1.56 | -10.33 |
| Non-current liabilities total | ||
| Current loans from credit institutions | 0.08 | |
| Other non-interest bearing current liabilities | 10.25 | |
| Current liabilities total | 10.33 | |
| Balance sheet total (liabilities) | 1.56 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.