LEDLIGHT COMPONENTS ApS — Credit Rating and Financial Key Figures
CVR number: 34056072
Fruegade 9, 4970 Rødby
info@lcomp.dk
tel: 70227555
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | - 646.40 | 140.59 |
Employee benefit expenses | - 703.61 | -4.91 |
Total depreciation | - 889.87 | - 100.00 |
EBIT | -2 239.88 | 35.69 |
Other financial income | 1.28 | 1.14 |
Other financial expenses | -77.24 | -65.26 |
Pre-tax profit | -2 315.84 | -28.43 |
Income taxes | - 367.25 | |
Net earnings | -2 683.09 | -28.43 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 543.34 | 239.61 |
Tangible assets total | 543.34 | 239.61 |
Investments total | ||
Long term receivables total | ||
Raw materials and consumables | 929.04 | 772.64 |
Inventories total | 929.04 | 772.64 |
Current trade debtors | 104.77 | 173.29 |
Current other receivables | 26.89 | 26.89 |
Short term receivables total | 131.65 | 200.17 |
Cash and bank deposits | 2.66 | 2.66 |
Cash and cash equivalents | 2.66 | 2.66 |
Balance sheet total (assets) | 1 606.69 | 1 215.08 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 80.00 | 80.00 |
Share premium account | 4.00 | 4.00 |
Retained earnings | -2 309.25 | -4 992.34 |
Profit of the financial year | -2 683.09 | -28.43 |
Shareholders equity total | -4 908.34 | -4 936.77 |
Capital loans | 1 500.00 | 1 500.00 |
Non-current liabilities total | 1 500.00 | 1 500.00 |
Current loans from credit institutions | 1 089.00 | 0.00 |
Advances received | 471.96 | 471.96 |
Current trade creditors | 766.30 | 460.51 |
Current owed to group member | 2 429.32 | 3 457.31 |
Other non-interest bearing current liabilities | 258.45 | 262.07 |
Current liabilities total | 5 015.03 | 4 651.85 |
Balance sheet total (liabilities) | 1 606.69 | 1 215.08 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.