Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -24.46 |
| Employee benefit expenses | -57.53 |
| EBIT | -81.99 |
| Other financial expenses | -0.52 |
| Pre-tax profit | -82.50 |
| Income taxes | 18.15 |
| Net earnings | -64.35 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 0.13 |
| Current deferred tax assets | 18.15 |
| Short term receivables total | 18.28 |
| Cash and bank deposits | 1.78 |
| Cash and cash equivalents | 1.78 |
| Balance sheet total (assets) | 20.07 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | -64.35 |
| Shareholders equity total | -14.35 |
| Non-current liabilities total | |
| Current owed to participating | 30.00 |
| Other non-interest bearing current liabilities | 4.42 |
| Current liabilities total | 34.42 |
| Balance sheet total (liabilities) | 20.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.