Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -20.49 |
| Employee benefit expenses | -0.54 |
| EBIT | -21.03 |
| Other financial expenses | -1.06 |
| Pre-tax profit | -22.09 |
| Net earnings | -22.09 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 212.70 |
| Cash and cash equivalents | 212.70 |
| Balance sheet total (assets) | 212.70 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 150.00 |
| Retained earnings | 3.10 |
| Profit of the financial year | -22.09 |
| Shareholders equity total | 131.00 |
| Non-current liabilities total | |
| Current owed to group member | 66.70 |
| Other non-interest bearing current liabilities | 15.00 |
| Current liabilities total | 81.70 |
| Balance sheet total (liabilities) | 212.70 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.