Income statement (kDKK)
| 2017 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 403.39 |
| Costs of management | -11.54 |
| EBIT | 391.85 |
| Other financial expenses | -37.59 |
| Pre-tax profit | 354.26 |
| Income taxes | -78.00 |
| Net earnings | 276.26 |
Assets (kDKK)
| 2017 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 701.70 |
| Short term receivables total | 701.70 |
| Cash and bank deposits | 10.12 |
| Cash and cash equivalents | 10.12 |
| Balance sheet total (assets) | 711.82 |
Equity and liabilities (kDKK)
| 2017 | |
|---|---|
| Share capital | 50.00 |
| Shares repurchased | 250.00 |
| Retained earnings | - 250.00 |
| Profit of the financial year | 276.26 |
| Shareholders equity total | 326.26 |
| Non-current liabilities total | |
| Current loans from credit institutions | 298.56 |
| Current trade creditors | 9.00 |
| Short-term deferred tax liabilities | 78.00 |
| Current liabilities total | 385.56 |
| Balance sheet total (liabilities) | 711.82 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.