Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -8.60 |
| Total depreciation | -4.29 |
| EBIT | -12.89 |
| Other financial income | 47.44 |
| Net income from associates (fin.) | - 505.91 |
| Pre-tax profit | - 471.36 |
| Net earnings | - 471.36 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 5.36 |
| Tangible assets total | 5.36 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 110.63 |
| Short term receivables total | 110.63 |
| Other current investments | 113.00 |
| Cash and bank deposits | 364.80 |
| Cash and cash equivalents | 477.80 |
| Balance sheet total (assets) | 593.79 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Retained earnings | 974.73 |
| Profit of the financial year | - 471.36 |
| Shareholders equity total | 583.38 |
| Non-current liabilities total | |
| Current trade creditors | 8.75 |
| Other non-interest bearing current liabilities | 1.67 |
| Current liabilities total | 10.42 |
| Balance sheet total (liabilities) | 593.79 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.