Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| External services | -6.27 |
| Gross profit | -6.27 |
| Total depreciation | -72.18 |
| EBIT | -78.45 |
| Other financial expenses | -0.00 |
| Net income from associates (fin.) | -7.26 |
| Pre-tax profit | -85.71 |
| Net earnings | -85.71 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Participating interests | 335.48 |
| Investments total | 335.48 |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 100.00 |
| Short term receivables total | 100.00 |
| Cash and bank deposits | 6.13 |
| Cash and cash equivalents | 6.13 |
| Balance sheet total (assets) | 441.60 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Retained earnings | 395.31 |
| Profit of the financial year | -85.71 |
| Shareholders equity total | 434.60 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 7.00 |
| Current liabilities total | 7.00 |
| Balance sheet total (liabilities) | 441.60 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.